PropPocket

PropPocket • BidReady

See what a property really costs before you commit

PropPocket • BidReady

See what a property really costs before you commit

Compare the cash needed upfront, the LMI trade-off, and the weekly ownership cost before the emotion of the decision takes over.Compare upfront cash, LMI and weekly cost before you bid.

Built for buyers. Powered by expertise.

Instant viewUpfront cash, LMI and weekly cost

One calm comparison before you bid, borrow, or negotiate.

Decision engine

Compare the deposit trade-off in seconds.

Enter the essentials once. BidReady updates upfront cash, LMI, loan size, rent, tax effect, and weekly holding cost automatically.

Cash to enter

Deposit, indicative stamp duty and LMI in one clean number.

Borrowing shape

Loan size and repayments change instantly as deposit changes.

Weekly reality

Rent and tax (for investors), plus holding costs, flow into the final weekly view.

Scenario
Rental income / weekNot usedHome scenario
Tax statusExcludedOwner-occupier tax benefit not modelled

Deposit comparison

Your deposit changes the whole picture.

See the trade-off between upfront cash, LMI, loan size, repayments, and the real weekly cash-flow impact after rent, holding costs, and tax settings.

5% depositLower upfront entry
LMI applies
Upfront cash required$119,587
Deposit$50,000
Indicative stamp duty$39,187
LMI$30,400
Buying costs$0

Upfront cash = deposit + indicative stamp duty + LMI

Loan size$950,000
Annual rent$0
Annual repayments$67,253
Holding costs$10,550
Tax effect$0
Weekly cash required$1,496
10% depositBalanced option
LMI applies
Upfront cash required$158,987
Deposit$100,000
Indicative stamp duty$39,187
LMI$19,800
Buying costs$0

Upfront cash = deposit + indicative stamp duty + LMI

Possible lender-specific waiverSome eligible professionals may avoid LMI around 90% LVR

This card uses standard LMI. If a broker or lender confirms a waiver, model the possible professional waiver or enter a manual LMI quote.

Loan size$900,000
Annual rent$0
Annual repayments$63,714
Holding costs$10,550
Tax effect$0
Weekly cash required$1,428
20% depositAvoids LMI
No LMI
Upfront cash required$239,187
Deposit$200,000
Indicative stamp duty$39,187
LMI$0
Buying costs$0

Upfront cash = deposit + indicative stamp duty + LMI

Loan size$800,000
Annual rent$0
Annual repayments$56,634
Holding costs$10,550
Tax effect$0
Weekly cash required$1,292

Fine-tune the assumptions

Start with the few inputs that drive most decisions. Add advanced estimates only if you want to refine the output.

ScenarioBuyer type, repayment type and tax treatment
Property purpose
First home buyer
Repayment type
Tax adjustmentOwner occupier selected. Deductible loss and tax refund estimates are excluded.
Property, loan, income and costsThe core assumptions that drive the live result
Buying costs: complete your upfront cashBuyer agent, legal, inspection and other purchase costs.
Added buying costs$0
Updated upfront cash required$239,187
Rate stress testAdjusted rate: 5.85%
Rental incomeOwner occupier selected. Rental income is excluded from the estimate, but your last investor rent assumption is kept if you switch back.

Calculated Snapshot

The deeper view fed by the essentials above.

Purchase Price$1,000,000
Upfront Cash$239,187Deposit $200,000 + indicative stamp duty $39,187 + LMI $0
Loan Size$800,000
Annual Rent$0
Annual Repayments$56,634
Holding Costs$10,550

Key result

Weekly Cash Required

$1,292

Estimated weekly cash required after holding costs, including principal repayments.

This is a guide, not gospel. Rules, eligibility, lender treatment and personal tax position can change the result.

Tax deductions do not apply in owner-occupier scenarios, so no tax benefit has been included.

Estimate confidence5 of 6 key cost inputs completed

Higher confidence means more major assumptions have been filled in, such as strata, land tax, insurance, repairs, and tax settings.

Medium confidence guide: Good for comparing scenarios, but key inputs like property type, lender treatment and tax position can still move the result.

Upfront Cash$239,187
Weekly Cash Required$1,292
Deposit$200,000
Annual Cash Cost$67,184
Share this exact scenario with a partner, broker, or accountant.
Guide only. Interest and eligible rental-property costs may be deductible for investment property, but principal repayments are not. Tax estimates use the selected marginal rate and include the Medicare levy when selected. Capital allowances are optional non-cash deductions, and indicative duty estimates are state-based, with selected common first-home relief settings modelled where they can be kept simple.
Detailed ResultsShow full breakdown

Detailed Results

These figures are estimates only and are intended for decision support.

Annual cash out-of-pocket cost = annual repayments + annual property costs - annual rent - estimated tax refund= $67,184
Buying costs include conveyancing, inspections/reports, buyer’s agent fees, and other purchase-related costs.$0

Buy-In Cost

What you need to get into the property.

Deposit amount
$200,000
Indicative stamp duty
$39,187
Indicative LMI

Lenders Mortgage Insurance protects the lender, not the buyer. It commonly applies when the deposit is below 20% and may be capitalised into the loan.

$0
Total upfront cash required
$239,187

Loan And Repayments

How the loan is structured and what the first year of repayments looks like.

Loan size
$800,000
Annual loan repayments
$56,634
Estimated year-1 principal

This is a cash outflow that reduces the loan balance, rather than a deductible expense.

$9,834
Estimated year-1 interest

Approximate estimate based on the opening loan balance.

$46,800

Income And Tax Effect

The main offsets that may reduce the cash strain of holding the property.

Estimated annual rent

Weekly rent multiplied by 52, then reduced by the vacancy allowance. Excluded automatically for owner occupier scenarios.

$0

What It Really Costs

Your bottom-line cash view after repayments, rent, and estimated tax effects.

Annual cash out-of-pocket cost

Includes loan repayments, annual property costs, rent offsets, and estimated tax effects.

$67,184
Weekly cash required after tax

This is the headline cash-flow number. Principal is included for P&I loans and excluded for interest-only loans.

$1,292

What Matters Most

Short observations based on your current scenario.

Compared with 5% deposit, this setup reduces your annual out-of-pocket cost by $10,619.

Most of your year-one loan repayment is driven by interest, not principal.

Property Brief Snapshot

A clean summary of the current scenario for review with a partner, broker, or adviser.

StateNSW
Purchase price$1,000,000
Loan size$800,000
Estimated annual rent$0
Upfront cash$239,187
Weekly cost after tax$1,292

Saved Scenarios

Save scenarios on this device, or sign in if you want to sync them across devices.

Optional scenario sync

Sign in only if you want your saved scenarios available across devices.

Loading saved scenarios

Just a moment while we load your latest saved records.

Assumptions and Disclaimer

This tool is for educational decision support only. Open the full disclaimer if you want the detailed assumptions.

All figures are guide estimates only, including duty, LMI, rent, tax outcomes, and annual property costs.

Indicative duty estimates use the selected state or territory, with selected common first-home relief settings modelled where they can be kept simple. Other concessions, surcharges, eligibility rules, timing rules, and special state or territory treatments may apply and can be entered manually.

For investment scenarios, this tool assumes interest, eligible holding costs, and any entered capital allowances may be deductible, while principal repayments are not. Tax estimates may include the Medicare levy if selected.

Capital allowances are a non-cash estimate only and are usually confirmed through a depreciation schedule or tax advice.

Land tax, additional insurance, agent fees, repairs, and other holding costs can now be entered separately to make the deductible-loss estimate easier to follow.

For owner occupier scenarios, rental income, deductible loss, and tax effect outputs are excluded from the calculation.

Tax outcomes depend on personal circumstances and should be reviewed with an accountant or adviser. This is a guide, not gospel.

This calculator is not personal financial advice, tax advice, or credit advice.